Skip to main content
Also check out: ๐Ÿซ Dubai Schools & Nurseries | ๐Ÿณ Cooking Converter

โš ๏ธ Disclaimer: This calculator and data presented on this page are for informational purposes only and do not constitute financial, legal, or investment advice. Past performance does not guarantee future returns. Always conduct your own due diligence and consult a qualified advisor before making investment decisions. Data sourced from Dubai Land Department under their open data license. We are not affiliated with or endorsed by DLD or RERA.

โ† Back to Al Wasl

๐Ÿ™ City Walk โ€” Investment ROI

DLD area: Al Wasl

Real estate ROI data based on DLD transactions

Exact project location is unknown. The highlighted area shows the district where this project is located.

Avg ROI4.4%
Best ROI4.6%

Sale

Avg Price4.3M
AED/sqft3.0K
Sales1.0K

Rent

Avg Rent/yr224K
AED/sqft/yr135
Rents880
โ–ถROI by Room Type
1BR4.4%
Price: 2.6M
/sqft: 3.1K
Rent: 157K/yr
/sqft/yr: 141
Sales: 420
2BR4.6%
Price: 3.9M
/sqft: 2.8K
Rent: 233K/yr
/sqft/yr: 132
Sales: 375
3BR4.2%
Price: 7.0M
/sqft: 3.1K
Rent: 317K/yr
/sqft/yr: 132
Sales: 177
4BR+3.9%
Price: 18M
/sqft: 3.5K
Rent: 506K/yr
/sqft/yr: 136
Sales: 28
Start Year2016
20162025

Price Trend

Rent Trend

โ–ถ Calculate Net ROI

Net ROI Calculator

AED
AED
sqft
6.5%
0%15%

Standard: DLD fee 4% + agency 2% + admin 0.5% = 6.5%

AED/sqft

RERA 2023 data ยท 1 buildings averaged

1%
0%5%

Percentage of annual rent. Typical: 1% for newer buildings.

0%
0%20%

Expected unoccupied period between tenants. Dubai averages ~5% but many investors experience 0%.

Enter purchase price and annual rent.

โš ๏ธ This area includes serviced/hotel apartments (6.6% of transactions). Reported yields may be inflated compared to standard residential properties.
โ–ถ Buildings in City Walk (51)
2.5M (1.3K/sqft)Rent: 249K (130/sqft)37 sales ยท 133 rents
1.7M (2.0K/sqft)Rent: 165K (193/sqft)180 sales ยท 38 rents
3.0M (1.7K/sqft)Rent: 265K (150/sqft)198 sales ยท 71 rents
3.1M (1.5K/sqft)Rent: 266K (134/sqft)133 sales ยท 111 rents
2.8M (1.4K/sqft)Rent: 239K (127/sqft)32 sales ยท 232 rents
3.4M (1.7K/sqft)Rent: 291K (157/sqft)100 sales ยท 15 rents
3.4M (1.8K/sqft)Rent: 291K (157/sqft)71 sales ยท 15 rents
3.2M (1.7K/sqft)Rent: 266K (134/sqft)39 sales ยท 111 rents
2.8M (1.4K/sqft)Rent: 231K (128/sqft)31 sales ยท 61 rents
3.2M (1.7K/sqft)Rent: 265K (150/sqft)141 sales ยท 71 rents
2.9M (1.9K/sqft)Rent: 231K (162/sqft)300 sales ยท 84 rents
3.0M (1.6K/sqft)Rent: 239K (127/sqft)140 sales ยท 232 rents
3.4M (1.7K/sqft)Rent: 266K (134/sqft)72 sales ยท 111 rents
3.4M (1.7K/sqft)Rent: 266K (134/sqft)32 sales ยท 111 rents
3.1M (1.7K/sqft)Rent: 239K (127/sqft)177 sales ยท 232 rents
3.2M (1.8K/sqft)Rent: 239K (127/sqft)76 sales ยท 232 rents
3.4M (1.7K/sqft)Rent: 254K (160/sqft)32 sales ยท 43 rents
3.5M (1.8K/sqft)Rent: 254K (160/sqft)174 sales ยท 43 rents
3.5M (1.8K/sqft)Rent: 254K (160/sqft)96 sales ยท 43 rents
3.4M (1.7K/sqft)Rent: 239K (127/sqft)81 sales ยท 232 rents

Location & Area

Located in Al Wasl

Avg Service Charge

19 AED/sqft/yr

Median Service Charge

19 AED/sqft/yr

View all Service Charges โ†’
๐Ÿ“– Investment Guide: City Walk

Understanding ROI

Gross ROI is annual rent divided by purchase price. Net ROI subtracts all ownership costs โ€” including service charges, DLD fees, agency commission, and maintenance. Dubai residential properties typically yield 4โ€“8% gross, with net returns 1.5โ€“3% lower. Use our Net ROI Calculator to see realistic returns for City Walk.

Key Costs

The DLD transfer fee is 4% of the purchase price โ€” the single biggest upfront cost. Agency commission runs ~2%, admin/trustee fees ~0.5%. Ongoing costs include RERA-approved service charges (AED 10โ€“50/sqft/year depending on the building) and maintenance reserve (1โ€“2% of rent).

About the Data

All numbers come from actual DLD-registered sales and Ejari rent contracts โ€” not broker listings. The sales and rent counts show how many real transactions back each figure. Higher counts mean more reliable data. Compare across the Rankings table or explore the interactive map to see how City Walk compares to other projects.

Popular Investment Areas

High-yield communities like International City and Discovery Gardens offer 7โ€“9% gross ROI. Premium areas like Palm Jumeirah and Downtown Dubai sit at 4โ€“6% but offer stronger capital appreciation. Mid-range options like JVC, Dubai Marina, and Business Bay balance yield and appreciation.

More UAE Calculators

๐Ÿ’ฐ UAE Salary ๐Ÿฆ UAE Gratuity ๐Ÿงพ UAE VAT โšก Dubai DEWA ๐Ÿš— Dubai Salik โฐ UAE Overtime ๐Ÿฅ‡ Gold Price ๐Ÿ’ฑ Currency ๐Ÿ  Dubai Rent (RERA) ๐Ÿฝ๏ธ Meal Plans ๐Ÿ”‹ EV Charger Map NEW
v.129c305